The property has a detached two storey house and a detached commercial property. It's a corner lot and has a lot of potentials. Current rent income:

Residential income:  $2,892 per month, Commercial: $1,750 per month. Utilities: $400 per month. Property tax: $6,500. Insurance $1,600. Net: $42,800

plus potentials another $717 + $850 per month rent from other rooms, yearly: $18,800.